리얼터 도구
어떤 리스팅이든, 페이먼트 시트 한 장이면 됩니다
리스팅 가격과 ZIP만 입력하시면, FHA·Conventional 시나리오별 월 페이먼트와 필요한 다운페이먼트를 담은 한 장짜리 PDF가 나옵니다. 브랜딩까지 들어가 있어서, 오픈하우스에서 그대로 나눠 주시면 됩니다.
Sets county tax + insurance estimates (Harris).
$400,000 at 6%, 30-year fixed
$733/mo tax (Harris) · $167/mo insurance (est.)
| Financing | Down payment | P&I / mo | MI / mo | Total / mo |
|---|---|---|---|---|
| FHA · 3.5% down | $14,000 | $2,355 | $180 | $3,435 |
| Conventional · 5% down | $20,000 | $2,278 | $158 | $3,337 |
| Conventional · 10% down | $40,000 | $2,158 | $150 | $3,208 |
| Conventional · 20% down | $80,000 | $1,919 | — | $2,819 |
Save this sheet to reuse it, or publish it as a live open-house page with a QR code.
Publishing needs the listing address filled in above.
Estimates for illustration only — not an advertisement of specific credit terms, a rate quote, or a commitment to lend. The interest rate above is an assumption you enter; actual rate, APR, and payment depend on credit, loan-to-value, program, and market pricing. Tax rates are representative county snapshots — actual rate varies by exact taxing district (ISD, MUD, PID). Insurance is a typical range; actual quote varies by carrier, construction, and flood zone. Closewiser — NMLS #1660690. Loan Officer Liam Yang — NMLS #1709271. Equal Housing Lender.